TSCOTractor Supply

$35.02

Is the price fair?

What TSCO's price assumes

Today's price asks for 18% free cash flow growth a year; over the last three years Tractor Supply delivered −22%, the price is ahead of the record.

1.50

Price / sales · no P/E: the last twelve months did not end in a profit

Free cash flow yield
1.9%

Free cash flow yield · Specialty Retail median 4.7%

Growth the price implies
+18%

Growth the price implies · The price pays for +18% free cash flow growth a year for a decade; the business has delivered −22% a year over the last three.

Price / book
9.35

Price / book · as of 2026-Q1

Details
Price / book2026-Q1
9.35
EV / EBIT2026-Q1
17.5
EV / sales2026-Q1
1.62
Free cash flow, trailing twelve months
$307M
Market capitalisation
$15.9B
3-year revenue growth
+2.2%
3-year free cash flow growth
−22%
TSCO has re-rated away from its own history, so multiplying the old multiple by today's earnings prices a full reversal, not the business
MethodPer share
What its own history would implynot meaningful, 22.2× today against a 4.47× median
52-week range$29.14 – $61.60
Today$35.02

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.