Price implies 20 percent a year growth

Companies whose share price implies free cash flow growth of at least 20 percent a year, from a reverse discounted cash flow with a 9 percent discount rate and 2.5 percent terminal growth. Highest implied growth first.

135 companies pass today, the first 60 shown. Recomputed nightly from SEC filings and end-of-day closes.

Stocks Whose Price Implies 20 Percent a Year Free Cash Flow Growth
Company	Sector	Market cap	P/E	FCF yield	1 year
TTMITTM Technologies, Inc.	Technology	$7.0B	26.6	0.2%	+7.3%
TSLATesla, Inc.	Consumer Cyclical	$1.4T	394.1	0.2%	-19%
IRTCiRhythm Holdings, Inc.	Healthcare	$3.0B	n/a	0.2%	-51%
AIPArteris, Inc.	Technology	$875M	n/a	0.3%	+34%
VPGVishay Precision Group, Inc.	Technology	$588M	n/a	0.3%	+15%
ATECAlphatec Holdings, Inc.	Healthcare	$1.2B	n/a	0.3%	-55%
GKOSGlaukos Corporation	Healthcare	$13B	n/a	0.3%	+155%
AWRAmerican States Water Company	Utilities	$3.6B	24.6	0.3%	+28%
MBUUMalibu Boats, Inc.	Consumer Cyclical	$397M	48.1	0.3%	-27%
ANGOAngioDynamics, Inc.	Healthcare	$493M	n/a	0.3%	-1.6%
SCLStepan Company	Basic Materials	$1.5B	352.6	0.3%	+60%
AXONAxon Enterprise	Industrials	$25B	100.3	0.3%	-58%
OABIOmniAb, Inc.	Healthcare	$732M	n/a	0.3%	+252%
SITMSiTime Corporation	Technology	$13B	416.9	0.3%	+50%
CEGConstellation Energy	Utilities	$89B	24.4	0.4%	-34%
MANManpowerGroup Inc.	Industrials	$2.1B	17.6	0.4%	+55%
NETCloudflare, Inc.	Technology	$96B	n/a	0.4%	+21%
AMBAAmbarella, Inc.	Technology	$2.6B	n/a	0.4%	-31%
KIDSOrthoPediatrics Corp.	Healthcare	$828M	n/a	0.4%	+94%
ANAutoNation, Inc.	Consumer Cyclical	$5.9B	8.8	0.4%	-6.0%
CSTLCastle Biosciences, Inc.	Healthcare	$1.0B	n/a	0.4%	-3.2%
PEverpure, Inc.	Technology	$32B	132.6	0.4%	-0.2%
CAICaris Life Sciences, Inc.	Healthcare	$7.2B	n/a	0.4%	-19%
IPInternational Paper	Basic Materials	$18B	n/a	0.4%	-7.2%
BBSIBarrett Business Services, Inc.	Industrials	$718M	24.0	0.4%	-26%
KRNTKornit Digital Ltd.	Industrials	$780M	n/a	0.4%	+35%
HROWHarrow, Inc.	Healthcare	$1.0B	n/a	0.5%	-28%
PLPlanet Labs PBC	Industrials	$4.6B	n/a	0.5%	-2.4%
BWMNBowman Consulting Group Ltd.	Industrials	$746M	n/a	0.6%	+1.1%
GOOGLAlphabet Inc.	Communication Services	$3.5T	14.9	0.6%	+1.5%
VSECVSE Corporation	Industrials	$4.9B	42.4	0.6%	-3.4%
LPXLouisiana-Pacific Corporation	Industrials	$5.3B	77.7	0.6%	-14%
AZTAAzenta, Inc.	Healthcare	$1.7B	n/a	0.6%	+31%
CAVACAVA Group, Inc.	Consumer Cyclical	$6.9B	109.4	0.6%	+10%
BLSHBullish	Technology	$3.2B	n/a	0.6%	-57%
BLLNBillionToOne, Inc.	Healthcare	$5.4B	123.7	0.6%	n/a
ARMArm Holdings plc	Technology	$185B	198.0	0.7%	+5.3%
WRBYWarby Parker Inc.	Healthcare	$3.2B	424.6	0.7%	+32%
BKDBrookdale Senior Living Inc.	Healthcare	$2.2B	n/a	0.7%	-2.6%
AEBIAebi Schmidt Holding AG	Industrials	$868M	35.0	0.7%	+3.3%
CRWDCrowdStrike	Technology	$222B	n/a	0.7%	+61%
INDVIndivior Pharmaceuticals, Inc.	Healthcare	$4.3B	10.1	0.7%	+44%
LITELumentum	Technology	$49B	n/a	0.7%	+170%
ATEXAnterix Inc.	Communication Services	$1.5B	21.2	0.7%	+279%
AXGNAxogen, Inc.	Healthcare	$3.0B	n/a	0.7%	+120%
VICRVicor Corporation	Technology	$6.8B	38.7	0.7%	+62%
SSentinelOne, Inc.	Technology	$7.6B	n/a	0.8%	+28%
DJTTrump Media & Technology Group Corp.	Communication Services	$1.1B	n/a	0.8%	-74%
CRAICRA International, Inc.	Industrials	$1.2B	24.7	0.8%	+5.1%
CHRNChronoScale Corporation	Technology	$1.6B	n/a	0.8%	+110%
TATTTAT Technologies Ltd.	Industrials	$479M	27.1	0.8%	-8.7%
TTWOTake-Two Interactive	Communication Services	$40B	n/a	0.8%	-15%
BEBloom Energy Corporation	Industrials	$51B	n/a	0.9%	+36%
ASIXAdvanSix Inc.	Basic Materials	$453M	n/a	0.9%	-8.7%
NEXANexa Resources S.A.	Basic Materials	$1.5B	11.4	0.9%	+109%
AEISAdvanced Energy Industries, Inc.	Industrials	$8.0B	28.3	0.9%	-4.0%
WATWaters Corporation	Healthcare	$45B	114.1	0.9%	+33%
KFRCKforce Inc.	Industrials	$970M	22.7	0.9%	+81%
HYHyster-Yale, Inc.	Industrials	$509M	n/a	0.9%	-14%
KBHKB Home	Consumer Cyclical	$3.1B	14.3	0.9%	-18%

The filter, in full: Names whose price implies free cash flow growth of at least 20% a year in our reverse discounted cash flow (9% discount rate, 2.5% terminal growth; the model stops at 100%), highest first. Figures come from SEC filings and end-of-day closes. A screen is a starting point for research, not a recommendation.

Open this screen in the interactive screener to change the filters or sort it your own way.