GRABGrab Holdings Limited

$3.64

Is the business good?

How good a business is GRAB?

Grab Holdings Limited earns 0.81% on the capital it employs against a 9.0% cost of capital, so growth costs more than it returns.

0.81%

Return on invested capital · cost of capital 9.0% · 8.2 points below what the capital costs: growth destroys value

Operating margin
1.9%

Operating margin · Software - Application median 8.2% · fiscal year to FY2025

Cash conversion
−0.07×

Cash conversion · some of the reported profit has not turned into cash yet

Share count, year on year
+2.4%

Share count, year on year · shareholders own a smaller slice than a year ago

Operating margin by fiscal year
YearOperating margin
FY2020−277%
FY2021−230%
FY2022−96%
FY2023−22%
FY2024−6.0%
FY20251.9%
Details
Gross marginfiscal year to FY2025
43%
Operating marginfiscal year to FY2025
1.9%
Net marginfiscal year to FY2025
8.0%
Free cash flow margin
−0.53%
R&D as % of revenue
13%
Revenue, trailing twelve months
$3.37B
Free cash flow, trailing twelve months
−$18M
Net income, trailing twelve months
$268M
Return on invested capitaloperating profit after tax ÷ debt + equity − cash
0.81%

Margins, capital and share counts from the statements as filed with the SEC; cash conversion from the cash flow statement.