WWayfair Inc.

$105.70+18% 1Y

Is the price fair?

Watch

A demanding price: priced for +7% a year vs +3% a year delivered and rich vs its sector.

2 to watch, 1 without data
What the price assumes~+7% a year

Priced for ~7% a year FCF growth. The price demands more than its three-year revenue growth of 3% a year, priced for acceleration.

Vs sector (EV/EBIT)65.3×

Sector median 16.2× across 156 covered peers. EV/EBIT counts debt as part of the price, so a cash-rich and a borrowed company can be compared on the same footing.

All from derived, as of Jun 30, 2026.

Against the whole market›

Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.

FCF yieldmiddle of the market

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What W's price assumes

Wayfair Inc. did not earn a profit over the last twelve months, so it has no trailing P/E and the price is measured against sales instead: 0.96× revenue.

0.96

Price / sales · no P/E: the last twelve months did not end in a profit

Free cash flow yield
4.5%

Free cash flow yield · Internet Retail median 6.3%

Growth the price implies
+6.9%

Growth the price implies · The price pays for +6.9% free cash flow growth a year for a decade; revenue has grown +2.8% a year over the last three.

EV / sales
1.09

EV / sales

Details›
EV / EBIToperating margin 1.7%: the multiple describes the denominator
not meaningful
EV / salestoday's price, trailing year to Jun 30, 2026
1.09
Free cash flow, trailing twelve months
$562M
Market capitalisation
$12.3B
3-year revenue growth
+2.8%

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.