TCOMTrip.com Group Limited

$45.13

Is the business good?

How good a business is TCOM?

Trip.com Group Limited earns 9.6% on the capital it employs against a 9.0% cost of capital, so the business is worth more the bigger it gets.

9.6%

Return on invested capital · cost of capital 9.0% · 0.61 points above what the capital costs: growth creates value

Operating margin
25%

Operating margin · Travel Services median 16% · fiscal year to FY2025

Cash conversion
0.41×

Cash conversion · 1.11× a year ago · some of the reported profit has not turned into cash yet

Share count, year on year
+1.4%

Share count, year on year · shareholders own a smaller slice than a year ago

Operating margin by fiscal year
YearOperating margin
FY2020−7.8%
FY2021−7.0%
FY20220.44%
FY202325%
FY202427%
FY202525%
Details
Gross marginfiscal year to FY2025
81%
Operating marginfiscal year to FY2025
25%
Net marginfiscal year to FY2025
53%
Free cash flow margin
22%
R&D as % of revenue
24%
Revenue, trailing twelve months
$62.4B
Free cash flow, trailing twelve months
$13.6B
Net income, trailing twelve months
$33.3B
Return on invested capitaloperating profit after tax ÷ debt + equity − cash
9.6%

Margins, capital and share counts from the statements as filed with the SEC; cash conversion from the cash flow statement.