FLYWFlywire Corporation

$18.84

Is the business good?

How good a business is FLYW?

Flywire Corporation earns 5.0% on the capital it employs against a 9.0% cost of capital, so growth costs more than it returns.

5.0%

Return on invested capital · cost of capital 9.0% · 4.0 points below what the capital costs: growth destroys value

Operating margin
4.9%

Operating margin · Software - Infrastructure median 6.1% · 12 months to Q1 2026

Share count, year on year
+3.8%

Share count, year on year · shareholders own a smaller slice than a year ago

R&D as % of revenue
11%

R&D as % of revenue

Operating margin by fiscal year
YearOperating margin
FY2020−12%
FY2021−6.6%
FY2022−10%
FY2023−5.3%
FY2024−1.5%
FY20251.8%
Details
Operating margin12 months to Q1 2026
4.9%
Net margin12 months to Q1 2026
4.5%
Free cash flow margin
24%
R&D as % of revenue
11%
Revenue, trailing twelve months
$678M
Free cash flow, trailing twelve months
$164M
Net income, trailing twelve months
$30M
Return on invested capitaloperating profit after tax ÷ debt + equity − cash
5.0%

Margins, capital and share counts from the statements as filed with the SEC; cash conversion from the cash flow statement.