FLYWFlywire Corporation

$18.75+43% 1Y

Is the business good?

Good

A genuinely good business: earnings fully cash-backed (5.1×) and margins widening.

2 good, 1 neutral, 1 without data
Profits arrive as cash5.08×derived · Jun 30, 2026

Operating profit is fully backed by cash.

Margin direction, 3 years+13.8 pts

Operating margin has widened over the past few years, the business is getting more profitable per dollar of sales.

Where ROE comes from2% ROA

A balanced mix of margins, efficiency, and leverage. ROE 2% = margin × turnover × leverage.

Unless marked, from derived.

Where this answer is blind. The F-score rewards improvement, so an already-elite company can score mid-pack.

How good a business is FLYW?

Flywire Corporation earns 5.9% on the capital it employs against a 9.0% cost of capital, so growth costs more than it returns.

5.9%

Return on invested capital · cost of capital 9.0% · 3.1 points below what the capital costs: growth destroys value

Operating margin
5.5%

Operating margin · Software - Infrastructure median 5.8% · 12 months to Q2 2026

Cash conversion
5.08×

Cash conversion · operating cash flow covers the operating profit after tax

Share count, year on year
+0.45%

Share count, year on year · flat: no meaningful dilution

Operating margin by fiscal year
YearOperating margin
FY2020−12%
FY2021−6.6%
FY2022−10%
FY2023−5.3%
FY2024−1.5%
FY20251.8%
Details›
Operating margin12 months to Q2 2026
5.5%
Net margin12 months to Q2 2026
4.8%
Free cash flow margin
23%
R&D as % of revenue
10%
Revenue, trailing twelve months
$714M
Free cash flow, trailing twelve months
$165M
Net income, trailing twelve months
$34M
Return on invested capitaloperating profit after tax ÷ debt + equity − cash
5.9%

Margins, capital and share counts from the statements as filed with the SEC; cash conversion is operating cash flow over operating profit after tax.