FLYWFlywire Corporation

$18.75+43% 1Y

Is the price fair?

Fair

Neither cheap nor expensive: modest expectations priced in, but rich vs its sector.

1 good, 1 to watch, 1 without data
What the price assumes~−1% a yearderived · Jun 30, 2026

Priced for a decline (~−0% a year). The price demands less than its three-year revenue growth of 27% a year, expectations look modest.

Vs sector (EV/EBIT)153.0×derived · Dec 31, 2025

Sector median 30.5× across 203 covered peers. EV/EBIT counts debt as part of the price, so a cash-rich and a borrowed company can be compared on the same footing.

Against the whole market›

Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.

P/E (valuation)bottom 8% of the market
FCF yieldbetter than 76% of the market

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What FLYW's price assumes

Flywire Corporation trades at 72.1× earnings against 34.2× for the median Software - Infrastructure name, more expensive than its own group.

72.1

Trailing P/E · Software - Infrastructure median 34.2 · 2.11× the median: the market pays up for this one

Price / sales
3.34

Price / sales · today's price, fiscal year to Dec 31, 2025

Free cash flow yield
7.9%

Free cash flow yield · Software - Infrastructure median 5.3%

Growth the price implies
−0.50%

Growth the price implies · The price pays for −0.50% free cash flow growth a year for a decade; the business has delivered +201% a year over the last three.

Details›
Price / booktoday's price, fiscal year to Dec 31, 2025
2.49
EV / EBITtoday's price, fiscal year to Dec 31, 2025
153
EV / salestoday's price, fiscal year to Dec 31, 2025
2.77
Technology median P/E459 names
37.7
Software - Infrastructure median P/E107 names
34.2
Free cash flow, trailing twelve months
$165M
Market capitalisation
$2.08B
3-year revenue growth
+27%
3-year free cash flow growth
+201%

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.