FLYWFlywire Corporation
Is the price fair?
Neither cheap nor expensive: modest expectations priced in, but rich vs its sector.
Priced for a decline (~−0% a year). The price demands less than its three-year revenue growth of 27% a year, expectations look modest.
Sector median 30.5× across 203 covered peers. EV/EBIT counts debt as part of the price, so a cash-rich and a borrowed company can be compared on the same footing.
Against the whole market›
Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.
Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.
What FLYW's price assumes
Flywire Corporation trades at 72.1× earnings against 34.2× for the median Software - Infrastructure name, more expensive than its own group.
Trailing P/E · Software - Infrastructure median 34.2 · 2.11× the median: the market pays up for this one
- Price / sales
- 3.34
Price / sales · today's price, fiscal year to Dec 31, 2025
- Free cash flow yield
- 7.9%
Free cash flow yield · Software - Infrastructure median 5.3%
- Growth the price implies
- −0.50%
Growth the price implies · The price pays for −0.50% free cash flow growth a year for a decade; the business has delivered +201% a year over the last three.
Details›
- Price / booktoday's price, fiscal year to Dec 31, 2025
- 2.49
- EV / EBITtoday's price, fiscal year to Dec 31, 2025
- 153
- EV / salestoday's price, fiscal year to Dec 31, 2025
- 2.77
- Technology median P/E459 names
- 37.7
- Software - Infrastructure median P/E107 names
- 34.2
- Free cash flow, trailing twelve months
- $165M
- Market capitalisation
- $2.08B
- 3-year revenue growth
- +27%
- 3-year free cash flow growth
- +201%
Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.
Software, Infrastructure
Ranks #40 of 80 by RyuScore