CELHCelsius Holdings, Inc.

$28.57-48% 1Y

Is the price fair?

Fair

Neither cheap nor expensive: modest expectations priced in, but at the top of its own P/E range and rich vs its sector.

1 good, 2 to watch
What the price assumes~+2% a year

Priced for ~2% a year FCF growth. The price demands less than its three-year revenue growth of 47% a year, expectations look modest.

Vs its own P/E rangedearer than 87% of its own historyderived

Expensive vs its own history: P/E 124.2 vs a 84.5 median over 15 quarters (+47% vs median).

Vs sector (EV/EBIT)45.3×

Sector median 16.6× across 78 covered peers. EV/EBIT counts debt as part of the price, so a cash-rich and a borrowed company can be compared on the same footing.

Unless marked, from derived, as of Jun 30, 2026.

Against the whole market›

Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.

P/E (valuation)bottom 4% of the market
FCF yieldbetter than 66% of the market

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What CELH's price assumes

Celsius Holdings, Inc. trades at 124× earnings against 29.9× for the median Beverages - Non-Alcoholic name, more expensive than its own group.

124

Trailing P/E · Beverages - Non-Alcoholic median 29.9 · 4.16× the median: the market pays up for this one

Price / sales
2.37

Price / sales · today's price, trailing year to Jun 30, 2026

Free cash flow yield
6.4%

Free cash flow yield · Beverages - Non-Alcoholic median 4.7%

Growth the price implies
+2.4%

Growth the price implies · The price pays for +2.4% free cash flow growth a year for a decade; the business has delivered +68% a year over the last three.

Details›
Price / booktoday's price, trailing year to Jun 30, 2026
6.01
EV / EBITtoday's price, trailing year to Jun 30, 2026
45.3
EV / salestoday's price, trailing year to Jun 30, 2026
2.38
Consumer Defensive median P/E142 names
20.2
Beverages - Non-Alcoholic median P/E12 names
29.9
Free cash flow, trailing twelve months
$463M
Market capitalisation
$7.21B
3-year revenue growth
+47%
3-year free cash flow growth
+68%
What the market has paid for these earnings: 15 quarters of its own multiple × $0.23 of trailing earnings per share
MethodPer share
Its own P/E history, lower quartile$13.17
Its own P/E history, median$19.43
Its own P/E history, upper quartile$27.94
52-week range$23.77 – $64.86
Today$28.57

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.