BROSDutch Bros Inc.

$38.05-35% 1Y

Is the price fair?

Fair

Neither cheap nor expensive: nothing decisive, though rich vs its sector.

1 to watch, 1 neutral, 1 without data
What the price assumes~+30% a year

Priced for ~30% a year FCF growth. Roughly in line with its three-year revenue growth of 30% a year.

Vs sector (EV/EBIT)64.2×

Sector median 16.2× across 156 covered peers. EV/EBIT counts debt as part of the price, so a cash-rich and a borrowed company can be compared on the same footing.

All from derived, as of Jun 30, 2026.

Against the whole market›

Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.

P/E (valuation)behind 87% of the market
FCF yieldbottom 5% of the market

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What BROS's price assumes

Dutch Bros Inc. trades at 52.9× earnings against 29.0× for the median Restaurants name, more expensive than its own group.

52.9

Trailing P/E · Restaurants median 29.0 · 1.82× the median: the market pays up for this one

Price / sales
6.18

Price / sales · today's price, trailing year to Jun 30, 2026

Free cash flow yield
0.82%

Free cash flow yield · Restaurants median 4.3%

Growth the price implies
+30%

Growth the price implies · The price pays for +30% free cash flow growth a year for a decade; revenue has grown +30% a year over the last three.

Details›
Price / booktoday's price, trailing year to Jun 30, 2026
14.6
EV / EBITtoday's price, trailing year to Jun 30, 2026
64.2
EV / salestoday's price, trailing year to Jun 30, 2026
6.14
Consumer Cyclical median P/E321 names
17.8
Restaurants median P/E30 names
29.0
Free cash flow, trailing twelve months
$95M
Market capitalisation
$11.6B
3-year revenue growth
+30%

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.