VSTVistra Corp.

$140.37

Is the price fair?

What VST's price assumes

Vistra Corp. trades at 23.7× earnings against 21.4× for the median Utilities name, more expensive than its own group.

23.7

Trailing P/E · Utilities median 21.4 · 1.11× the median: the market pays up for this one

Price / sales
2.64

Price / sales · as of 2026-Q1

Free cash flow yield
4.1%

Free cash flow yield · Utilities median 2.4%

Growth the price implies
+8.3%

Growth the price implies · The price pays for +8.3% free cash flow growth a year for a decade; the business has delivered −4.7% a year over the last three.

Details
Price / book2026-Q1
9.17
EV / EBIT2026-Q1
19.8
EV / sales2026-Q1
3.59
Utilities median P/E76 names
21.4
Free cash flow, trailing twelve months
$2.25B
Market capitalisation
$55.2B
3-year revenue growth
+4.9%
3-year free cash flow growth
−4.7%
What the market has paid for these earnings: 15 quarters of its own multiple × $5.92 of trailing earnings per share
MethodPer share
Its own P/E history, lower quartile$93.11
Its own P/E history, median$180.70
Its own P/E history, upper quartile$210.73
52-week range$134.52 – $217.02
Today$140.37

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.