VSTVistra Corp.
Is the price fair?
Neither cheap nor expensive: growth expectations in line with delivery and in its normal P/E range.
Priced for ~8% a year FCF growth. Roughly in line with its three-year revenue growth of 5% a year.
In its normal range: P/E 27.2 vs a 20.6 median over 22 quarters (+32% vs median).
Sector median 22.4× across 56 covered peers. EV/EBIT counts debt as part of the price, so a cash-rich and a borrowed company can be compared on the same footing.
Unless marked, from derived, as of Jun 30, 2026.
Against the whole market›
Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.
Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.
What VST's price assumes
Vistra Corp. trades at 27.2× earnings against 19.8× for the median Utilities name, more expensive than its own group.
Trailing P/E · Utilities median 19.8 · 1.37× the median: the market pays up for this one
- Price / sales
- 2.87
Price / sales · today's price, trailing year to Jun 30, 2026
- Free cash flow yield
- 4.1%
Free cash flow yield · Utilities median 2.7%
- Growth the price implies
- +8.3%
Growth the price implies · The price pays for +8.3% free cash flow growth a year for a decade; the business has delivered −4.7% a year over the last three.
Details›
- Price / booktoday's price, trailing year to Jun 30, 2026
- 10.1
- EV / EBITtoday's price, trailing year to Jun 30, 2026
- 20.9
- EV / salestoday's price, trailing year to Jun 30, 2026
- 3.87
- Utilities median P/E86 names
- 19.8
- Free cash flow, trailing twelve months
- $2.25B
- Market capitalisation
- $55.2B
- 3-year revenue growth
- +4.9%
- 3-year free cash flow growth
- −4.7%
| Method | Per share |
|---|---|
| Its own P/E history, lower quartile | $67.83 |
| Its own P/E history, median | $122.23 |
| Its own P/E history, upper quartile | $161.79 |
| 52-week range | $134.52 – $217.02 |
| Today | $161.14 |
Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.
Utilities
Ranks #15 of 79 by RyuScore