VRNSVaronis Systems, Inc.

$50.10-14% 1Y

Is the price fair?

Mixed

Growth expectations in line with delivery. That is the only one of 3 checks this filer's data supports, so take it as a single data point rather than a settled answer.

1 neutral, 2 without data
What the price assumes~+14% a yearderived · Jun 30, 2026

Priced for ~14% a year FCF growth. Roughly in line with its three-year revenue growth of 12% a year.

Against the whole market›

Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.

FCF yieldbehind 76% of the market

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What VRNS's price assumes

Today's price asks for 14% free cash flow growth a year; over the last three years Varonis Systems, Inc. delivered 49%, less than the record.

6.43

Price / sales · no P/E: the last twelve months did not end in a profit

Free cash flow yield
2.7%

Free cash flow yield · Software - Infrastructure median 5.3%

Growth the price implies
+14%

Growth the price implies · The price pays for +14% free cash flow growth a year for a decade; the business has delivered +49% a year over the last three.

Price / book
9.96

Price / book · as of 2026-Q2

Details›
Price / bookas of 2026-Q2
9.96
EV / EBIToperating margin −22%: the multiple describes the denominator
not meaningful
Free cash flow, trailing twelve months
$122M
Market capitalisation
$4.53B
3-year revenue growth
+12%
3-year free cash flow growth
+49%

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.