OSWOneSpaWorld Holdings Limited
Is the price fair?
Neither cheap nor expensive: growth expectations in line with delivery and in its normal P/E range.
Priced for ~13% a year FCF growth. Roughly in line with its three-year revenue growth of 12% a year.
In its normal range: P/E 30.0 vs a 30.3 median over 14 quarters (−1% vs median).
Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.
What OSW's price assumes
OneSpaWorld Holdings Limited trades at 30.0× earnings against 20.8× for the median Leisure name, more expensive than its own group.
Trailing P/E · Leisure median 20.8 · 1.44× the median: the market pays up for this one
- Price / sales
- 2.77
Price / sales · as of 2026-Q2
- Free cash flow yield
- 2.8%
Free cash flow yield · Leisure median 6.5%
- Growth the price implies
- +13%
Growth the price implies · The price pays for +13% free cash flow growth a year for a decade; the business has delivered +22% a year over the last three.
Details›
- Price / bookas of 2026-Q2
- 4.80
- EV / EBITas of 2026-Q2
- 31.5
- EV / salesas of 2026-Q2
- 2.81
- Consumer Cyclical median P/E321 names
- 17.8
- Leisure median P/E17 names
- 20.8
- Free cash flow, trailing twelve months
- $78M
- Market capitalisation
- $2.77B
- 3-year revenue growth
- +12%
- 3-year free cash flow growth
- +22%
| Method | Per share |
|---|---|
| Its own P/E history, lower quartile | $22.77 |
| Its own P/E history, median | $23.98 |
| Its own P/E history, upper quartile | $26.56 |
| 52-week range | $19.28 – $28.10 |
| Today | $23.74 |
Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.