LILi Auto Inc.

$12.14

Is the business good?

How good a business is LI?

Li Auto Inc. earns −2.1% on the capital it employs against a 9.0% cost of capital, so growth costs more than it returns.

−2.1%

Return on invested capital · cost of capital 9.0% · 11 points below what the capital costs: growth destroys value

Operating margin
−0.46%

Operating margin · Auto Manufacturers median −0.46% · fiscal year to FY2025

Share count, year on year
+0.63%

Share count, year on year · flat: no meaningful dilution

R&D as % of revenue
10%

R&D as % of revenue

Operating margin by fiscal year
YearOperating margin
FY2020−7.1%
FY2021−3.8%
FY2022−8.1%
FY20236.0%
FY20244.9%
FY2025−0.46%
Details
Gross marginfiscal year to FY2025
19%
Operating marginfiscal year to FY2025
−0.46%
Net marginfiscal year to FY2025
1.0%
Free cash flow margin
−11%
R&D as % of revenue
10%
Revenue, trailing twelve months
$112.3B
Free cash flow, trailing twelve months
−$12.8B
Net income, trailing twelve months
$1.14B
Return on invested capitaloperating profit after tax ÷ debt + equity − cash
−2.1%

Margins, capital and share counts from the statements as filed with the SEC; cash conversion from the cash flow statement.