LDOSLeidos

$137.50

Is the business good?

How good a business is LDOS?

Leidos earns 15% on the capital it employs against a 9.0% cost of capital, so the business is worth more the bigger it gets.

15%

Return on invested capital · cost of capital 9.0% · 6.1 points above what the capital costs: growth creates value

Operating margin
12%

Operating margin · Information Technology Services median 7.9% · 12 months to Q1 2026

Cash conversion
1.32×

Cash conversion · 0.92× a year ago · every dollar of reported profit arrived as cash, and more

Share count, year on year
−2.3%

Share count, year on year · bought back, each share owns more of the company

Operating margin by fiscal year
YearOperating margin
FY20208.1%
FY20218.4%
FY20227.6%
FY20234.0%
FY202411%
FY202512%
Details
Gross margin12 months to Q1 2026
18%
Operating margin12 months to Q1 2026
12%
Net margin12 months to Q1 2026
8.2%
Free cash flow margin
11%
Revenue, trailing twelve months
$17.3B
Free cash flow, trailing twelve months
$1.86B
Net income, trailing twelve months
$1.41B
Return on invested capitaloperating profit after tax ÷ debt + equity − cash
15%

Margins, capital and share counts from the statements as filed with the SEC; cash conversion from the cash flow statement.