FROFrontline plc

$41.22

Is the business good?

How good a business is FRO?

Frontline plc earns 8.9% on the capital it employs against a 9.0% cost of capital, so growth costs more than it returns.

8.9%

Return on invested capital · cost of capital 9.0% · 0.12 points below what the capital costs: growth destroys value

Operating margin
30%

Operating margin · Oil & Gas Midstream median 36% · fiscal year to FY2025

Cash conversion
1.77×

Cash conversion · −0.36× a year ago · every dollar of reported profit arrived as cash, and more

Share count, year on year
0.00%

Share count, year on year · flat: no meaningful dilution

Operating margin by fiscal year
YearOperating margin
FY20211.1%
FY202231%
FY202341%
FY202436%
FY202530%
Details
Operating marginfiscal year to FY2025
30%
Net marginfiscal year to FY2025
19%
Free cash flow margin
34%
Revenue, trailing twelve months
$1.97B
Free cash flow, trailing twelve months
$670M
Net income, trailing twelve months
$379M
Return on invested capitaloperating profit after tax ÷ debt + equity − cash
8.9%

Margins, capital and share counts from the statements as filed with the SEC; cash conversion from the cash flow statement.