WMGWarner Music Group Corp.

$28.72-13% 1Y

Is the price fair?

Fair

Neither cheap nor expensive: nothing decisive, though modest expectations priced in.

1 good, 1 neutral, 1 without data
What the price assumes~+3% a year

Priced for ~3% a year FCF growth. The price demands less than its three-year revenue growth of 7% a year, expectations look modest.

Vs sector (EV/EBIT)17.8×

Sector median 16.8× across 43 covered peers. EV/EBIT counts debt as part of the price, so a cash-rich and a borrowed company can be compared on the same footing.

All from derived, as of Jun 30, 2026.

Against the whole market›

Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.

FCF yieldmiddle of the market

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What WMG's price assumes

Today's price asks for 3.0% free cash flow growth a year; over the last three years Warner Music Group Corp. delivered 10%, less than the record.

1.88

Price / sales · no trailing P/E on file: measured against sales instead

Free cash flow yield
6.1%

Free cash flow yield · Entertainment median 5.3%

Growth the price implies
+3.0%

Growth the price implies · The price pays for +3.0% free cash flow growth a year for a decade; the business has delivered +10% a year over the last three.

Price / book
16.1

Price / book · today's price, trailing year to Jun 30, 2026

Details›
Price / booktoday's price, trailing year to Jun 30, 2026
16.1
EV / EBITtoday's price, trailing year to Jun 30, 2026
17.8
EV / salestoday's price, trailing year to Jun 30, 2026
2.44
Free cash flow, trailing twelve months
$836M
Market capitalisation
$13.7B
3-year revenue growth
+7.1%
3-year free cash flow growth
+10%

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.