NLNLI Holdings, Inc.

$7.05+25% 1Y

Is the price fair?

Watch

A demanding price: priced for +16% a year vs +0% a year delivered and at the top of its own P/E range.

2 to watch, 1 without data
What the price assumes~+16% a yearderived · Jun 30, 2026

Priced for ~16% a year FCF growth. The price already bakes in strong, sustained growth.

Vs its own P/E rangedearest in 26 quartersderived

Expensive vs its own history: P/E 29.2 vs a 7.4 median over 26 quarters (+296% vs median).

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What NL's price assumes

Today's price asks for 16% free cash flow growth a year; over the last three years NLI Holdings, Inc. delivered −37%, the price is ahead of the record.

1.77

Price / sales · no P/E: the last twelve months did not end in a profit

Free cash flow yield
2.4%

Free cash flow yield · Security & Protection Services median 4.4%

Growth the price implies
+16%

Growth the price implies · The price pays for +16% free cash flow growth a year for a decade; the business has delivered −37% a year over the last three.

Price / book
0.78

Price / book · as of 2026-Q1

Details›
Price / bookas of 2026-Q1
0.78
EV / EBITas of 2026-Q1
17.6
EV / salesas of 2026-Q1
1.13
Free cash flow, trailing twelve months
$8.1M
Market capitalisation
$345M
3-year revenue growth
+0.25%
3-year free cash flow growth
−37%

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.