HLITHarmonic Inc.

$12.44

Is it safe?

Can HLIT take a bad year?

Harmonic Inc. carries $2.3M of net debt at 0.07× EBITDA: a load its earnings can carry.

$2.3M

Net debt · as at Q1 2026 · under two and a half years of EBITDA, comfortable

Net debt / EBITDA
0.07×

Net debt / EBITDA · −0.31× a year ago · the load is going up

Altman Z-score
-0.10

Altman Z-score · distress zone, below 1.8

Interest cover
7.17×

Interest cover · operating profit covers the interest bill several times over

Details
Total debtQ1 2026
$111M
Cash and short-term investments
$109M
Net debt
$2.3M
EBITDA, trailing twelve months
$35M
Operating profit, trailing twelve months
$24M
Debt / equity
0.31×
Total debt / EBITDA
3.15×
Annualised volatilitytwo years of daily moves
52%
Worst drawdown on file
−55%
Below its 52-week high
−27%

Balance sheet from SEC filings; drawdown and volatility from end-of-day closes; Altman Z from the filed statements.