Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
52/100RyuScore 52 out of 100, Average
52
Today's price. Only valuation depends on it.
-50%-40%-30%-20%-10%today+10%+20%+30%
Average. Hasbro scores higher than 48% of the 1,794 companies Ryufin scores.
Carried by valuation and capital allocation, held back by return on new capital and cycle position.
Consumer Cyclical median 63 · all companies 53
How the score has moved
At each fiscal year end, from the reports and price of the time
48
36
51
52
202020232024today
The biggest move was up 15 points from 2023 to 2024, mostly valuation.
Valuation
26% of the score
77median 37
Hasbro is valued at 12x its operating profit before acquisition amortisation (EBITA), including debt: a low multiple.
40x
30x
20x
15x
10x
6x
12x
Full points at 6x or less, none from 40xfull points
Return on capital
18% of the score
64median 34
Over 7 years the business earned 12% a year after tax on the capital it uses.
2%
8%
15%
25%
12%
None at 2% or less, full points from 25%full points
Return on capital by year
7 years agolatest 0.2%
Return on new capital
16% of the score
0median 49
No operating profit over the period, so nothing was earned to reinvest.
Capital allocation
14% of the score
65median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 1.5% a year over 6 years: new shares
44
5%
-3%
1.5%
0 pointsfull points
Assets against salesAssets grew 0.8% a year, sales 2.3%
97
12%
-2%
-1.5%
0 pointsfull points
Cycle position
12% of the score
4median 62
Today's operating margin of 22% is 1.93x its normal 11%: near a peak, where margins tend to fall back. Normal is half the 9 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
1.9x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
10 years agonow 22%
Balance sheet
8% of the score
55median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA2.1x a year of EBITDA
60
4.5x
0.5x
2.1x
0 pointsfull points
Interest coverOperating profit covers interest 7x
51
1.5x
12x
6.8x
0 pointsfull points
Earnings quality
6% of the score
100median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
AccrualsCash ran ahead of profit by 20.4% of assets
100
8%
0%
-8%
-20%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-28, latest annual report FY2025.