$122.09-49% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 59 out of 100, Average
Today's price. Only valuation depends on it.

Average. RH scores higher than 61% of the 1,794 companies Ryufin scores.

Carried by return on capital and cycle position, held back by return on new capital and the balance sheet.

Consumer Cyclical median 63 · all companies 53

How the score has moved

At each fiscal year end, from the reports and price of the time
57
73
68
67
46
57
59
202020212022202320242025today

The biggest move was down 21 points from 2023 to 2024, mostly return on new capital.

Valuation

26% of the score

64median 37

RH is valued at 15.3x its operating profit, including debt: an ordinary multiple.

40x
30x
20x
15x
10x
6x
15.3x
Full points at 6x or less, none from 40xfull points

Return on capital

18% of the score

83median 34

Over 7 years the business earned 17% a year after tax on the capital it uses.

2%
8%
15%
25%
17%
None at 2% or less, full points from 25%full points
Return on capital by year
7 years agolatest 7.4%

Return on new capital

16% of the score

0median 49

Over 6 years yearly profit fell by 11 cents for every dollar earned. New capital earned -16%, and 69% of profit went back into the business.

-5%
12%
-11%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score

75median 64

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countDown 6.2% a year over 5 years: buybacks
100
5%
-3%
-6.2%
0 pointsfull points
Assets against salesAssets grew 11% a year, sales 3.8%
36
12%
-2%
6.9%
0 pointsfull points

Cycle position

12% of the score

98median 62

Today's operating margin of 10% is 0.72x its normal 14%: below its usual level, with room to recover. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.

2x
1.5x
1x
0.7x
0.7x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
10 years agonow 10%

Balance sheet

8% of the score

0median 50

What the debt weighs against the profit that has to carry it.

Net debt to EBITDA4.5x a year of EBITDA
0
4.5x
0.5x
4.5x
0 pointsfull points
Interest coverOperating profit covers interest 2x
0
1.5x
12x
1.5x
0 pointsfull points

Earnings quality

6% of the score

94median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 2.07x profit over 3 years
100
0.7x
1x
1.3x
2.1x
0 pointsfull points
AccrualsCash ran ahead of profit by 7% of assets
95
8%
0%
-8%
-7%
0 pointsfull points
Beneish M-score-2.74
87
-1.50
-1.78
-2.22
-3.00
-2.74
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-08-01, latest annual report FY2025.

On our screens:Most shorted stocks