$46.01-66% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 74 out of 100, Above average
Today's price. Only valuation depends on it.

Above average. Fiserv scores higher than 89% of the 1,794 companies Ryufin scores.

Carried by valuation and return on new capital, held back by return on capital and the balance sheet.

Financial Services median 58 · all companies 50

Valuation

26% of the score

96median 13

Fiserv is valued at 7.1x its operating profit before acquisition amortisation (EBITA), including debt: a low multiple.

25x
20x
15x
10x
6x
7.1x
Full points at 6x or less, none from 25xfull points

Return on capital

18% of the score

28median 34

Over 7 years the business earned 5.7% a year after tax on the capital it uses.

2%
8%
15%
25%
5.7%
None at 2% or less, full points from 25%full points
Return on capital by year
7 years agolatest 8.5%

Return on new capital

16% of the score

100median 49

For every dollar of operating profit earned over 6 years, yearly profit grew by 17 cents. It did so while using less capital than before.

-5%
12%
17%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score

100median 64

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countDown 4.3% a year over 5 years: buybacks
100
5%
-3%
-4.3%
0 pointsfull points
Assets against salesAssets grew 1.4% a year, sales 7.4%
100
12%
-2%
-5.9%
0 pointsfull points

Cycle position

12% of the score

57median 62

Today's operating margin of 27% is 1.10x its normal 25%: above its usual level. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.

2x
1.5x
1x
0.7x
1.1x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
10 years agonow 27%

Balance sheet

8% of the score

24median 50

What the debt weighs against the profit that has to carry it.

Net debt to EBITDA3.5x a year of EBITDA
26
4.5x
0.5x
3.5x
0 pointsfull points
Interest coverOperating profit covers interest 4x
22
1.5x
12x
3.8x
0 pointsfull points

Earnings quality

6% of the score

88median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 1.84x profit over 3 years
100
0.7x
1x
1.3x
1.8x
0 pointsfull points
AccrualsCash ran ahead of profit by 3.3% of assets
76
8%
0%
-8%
-3.3%
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there.