COCOThe Vita Coco Company, Inc.

$57.59+50% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 60 out of 100, Above average
Today's price. Only valuation depends on it.

Above average. The Vita Coco Company, Inc. scores higher than 56% of the 1,794 companies Ryufin scores.

Carried by return on capital and return on new capital, held back by valuation and cycle position.

Consumer Defensive median 65 · all companies 57

How the score has moved

At each fiscal year end, from the reports and price of the time
28
60
67
64
60
2022202320242025today

The biggest move was up 32 points from 2022 to 2023, mostly valuation.

Valuation

26% of the score

31median 56

The Vita Coco Company, Inc. is valued at 33.5x its operating profit, including debt: a very rich multiple.

60x
50x
35x
25x
18x
12x
8x
33.5x
Full points at 8x or less, none from 60xfull points

Return on capital

18% of the score

100median 34

Over 5 years the business earned 39% a year after tax on the capital it uses.

2%
8%
15%
25%
39%
None at 2% or less, full points from 25%full points
Return on capital by year
5 years agolatest 52%

Return on new capital

16% of the score

100median 49

For every dollar of operating profit earned over 6 years, yearly profit grew by 18 cents. New capital earned 74%, and 24% of profit went back into the business.

-5%
12%
18%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score

52median 64

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countUp 0.5% a year over 5 years: new shares
57
5%
-3%
0.5%
0 pointsfull points
Assets against salesAssets grew 20% a year, sales 14%
45
12%
-2%
5.8%
0 pointsfull points

Cycle position

12% of the score

6median 62

Today's operating margin of 19% is 1.87x its normal 10%: near a peak, where margins tend to fall back. Normal is half the 7 year median, half the last four years, so a margin that has held is not taken for a peak.

2x
1.5x
1x
0.7x
1.9x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
7 years agonow 19%

Balance sheet

8% of the score

100median 50

What the debt weighs against the profit that has to carry it.

Net debt to EBITDAMore cash than debt
100
Interest coverNo interest to pay
100

Earnings quality

6% of the score

35median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 1.13x profit over 3 years
78
0.7x
1x
1.3x
1.1x
0 pointsfull points
AccrualsProfit ran ahead of cash by 5.9% of assets
16
8%
0%
-8%
5.9%
0 pointsfull points
Beneish M-score-1.65, above the usual warning line
11
-1.50
-1.78
-2.22
-3.00
-1.65
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.