Valuation
26% of the score, 30% here after data gaps
90median 50
Xunlei Limited is valued at 11.5x its operating profit, including debt: a low multiple.
60x
50x
35x
25x
18x
12x
8x
11.5x
Full points at 8x or less, none from 60xfull points
XNETXunlei Limited
$4.80-55% 1Y
$4.80
$4.6552 weeks$10.55
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 40 out of 100, Below average
Today's price. Only valuation depends on it.
Below average. Xunlei Limited scores higher than 35% of the 2,291 companies Ryufin scores.
Carried by valuation, held back by return on capital and return on new capital.
Technology median 43 · all companies 54
How the score has moved
At each fiscal year end, from the reports and price of the time21
18
23
25
40
2020202120232024today
The biggest move was up 15 points from 2024 to today, mostly valuation.
Return on capital
18% of the score, 20% here after data gaps
0median 23
Over 7 years the business earned -8.3% a year after tax on the capital it uses.
2%
8%
15%
25%
-8.3%
None at 2% or less, full points from 25%full points
7 years agolatest 1.1%
Return on new capital
16% of the score, 18% here after data gaps
0median 33
No operating profit over the period, so nothing was earned to reinvest.
Capital allocation
14% of the score, 16% here after data gaps
48median 63
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countDown 1.3% a year over 5 years: buybacks
785%
-3%
-1.3%
0 pointsfull points
Assets against salesAssets grew 31% a year, sales 20%
312%
-2%
12%
0 pointsfull points
Cycle position
Taken out: its 12% is shared by the others
n/ano data
Margins have been too thin to measure a cycle against.
Balance sheet
8% of the score, 9% here after data gaps
61median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDAMore cash than debt
100Interest coverOperating profit covers interest 4x
231.5x
12x
3.9x
0 pointsfull points
Earnings quality
6% of the score, 7% here after data gaps
0median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 0.08x profit over 3 years
00.7x
1x
1.3x
0.1x
0 pointsfull points
AccrualsProfit ran ahead of cash by 96.5% of assets
08%
0%
-8%
96%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. For XNET, cycle position could not be measured from the filings, so it is taken out and the remaining weights scale up.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-12-31, latest annual report FY2025.
Software, Infrastructure
Ranks #32 of 80 by RyuScore