XNETXunlei Limited

$4.80-55% 1Y

Is the price fair?

Good

Modest expectations priced in. That is the only one of 3 checks this filer's data supports, so take it as a single data point rather than a settled answer.

1 good, 2 without data
What the price assumes~−2% a yearderived · Dec 31, 2025

Priced for a decline (~−2% a year). The price demands less than its three-year revenue growth of 10% a year, expectations look modest.

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What XNET's price assumes

Xunlei Limited trades at 1.45× earnings against 33.1× for the median Software - Infrastructure name, cheaper than its own group.

1.45

Trailing P/E · Software - Infrastructure median 33.1 · cheaper than the typical name in its group

Free cash flow yield
8.9%

Free cash flow yield · Software - Infrastructure median 5.3%

Growth the price implies
−2.0%

Growth the price implies · The price pays for −2.0% free cash flow growth a year for a decade; the business has delivered −9.1% a year over the last three.

Details›
EV / EBIToperating margin 1.4%: the multiple describes the denominator
not meaningful
Technology median P/E459 names
36.8
Software - Infrastructure median P/E107 names
33.1
Free cash flow, trailing twelve months
$27M
Market capitalisation
$306M
3-year revenue growth
+10%
3-year free cash flow growth
−9.1%

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.