$69.49+26% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 77 out of 100, Strong
Today's price. Only valuation depends on it.

Strong. VEON Ltd. scores higher than 93% of the 1,794 companies Ryufin scores.

Carried by valuation and return on capital, held back by cycle position.

Communication Services median 55 · all companies 50

Valuation

26% of the score

100median 13

VEON Ltd. is valued at 2.6x its operating profit, including debt: cheap enough for full points.

25x
20x
15x
10x
6x
2.6x
Full points at 6x or less, none from 25xfull points

Return on capital

18% of the score

81median 34

Over 7 years the business earned 16% a year after tax on the capital it uses.

2%
8%
15%
25%
16%
None at 2% or less, full points from 25%full points
Return on capital by year
7 years agolatest 44%

Return on new capital

16% of the score

75median 49

For every dollar of operating profit earned over 6 years, yearly profit grew by 8 cents. It did so while using less capital than before.

-5%
12%
7.7%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score

75median 64

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countUp 0.4% a year over 5 years: new shares
58
5%
-3%
0.4%
0 pointsfull points
Assets against salesAssets grew -8.7% a year, sales 4.8%
100
12%
-2%
-14%
0 pointsfull points

Cycle position

12% of the score

28median 62

Today's operating margin of 38% is 1.46x its normal 26%: near a peak, where margins tend to fall back. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.

2x
1.5x
1x
0.7x
1.5x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
10 years agonow 38%

Balance sheet

8% of the score

58median 50

What the debt weighs against the profit that has to carry it.

Net debt to EBITDA0.2x a year of EBITDA
100
4.5x
0.5x
0.2x
0 pointsfull points
Interest coverOperating profit covers interest 3x
15
1.5x
12x
3.1x
0 pointsfull points

Earnings quality

6% of the score

100median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 10.85x profit over 3 years
100
0.7x
1x
1.3x
10.8x
0 pointsfull points
AccrualsCash ran ahead of profit by 18% of assets
100
8%
0%
-8%
-18%
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-06-30, latest annual report FY2025.