STGWStagwell Inc.

$8.24+49% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 58 out of 100, Average
Today's price. Only valuation depends on it.

Average. Stagwell Inc. scores higher than 52% of the 1,794 companies Ryufin scores.

Carried by valuation and return on new capital, held back by return on capital and capital allocation.

Communication Services median 60 · all companies 57

How the score has moved

At each fiscal year end, from the reports and price of the time
62
30
49
48
48
53
58
202020212022202320242025today

The biggest move was down 32 points from 2020 to 2021, mostly valuation.

Valuation

26% of the score

94median 56

Stagwell Inc. is valued at 10.1x its operating profit before acquisition amortisation (EBITA), including debt: a low multiple.

60x
50x
35x
25x
18x
12x
8x
10.1x
Full points at 8x or less, none from 60xfull points

Return on capital

18% of the score

15median 34

Over 7 years the business earned 4% a year after tax on the capital it uses.

2%
8%
15%
25%
4%
None at 2% or less, full points from 25%full points
Return on capital by year
7 years agolatest 4.1%

Return on new capital

16% of the score

94median 49

For every dollar of operating profit earned over 6 years, yearly profit grew by 11 cents. New capital earned 4.5%, and 245% of profit went back into the business.

-5%
12%
11%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score

17median 64

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countUp 29.4% a year over 5 years: new shares
0
5%
-3%
29%
0 pointsfull points
Assets against salesAssets grew 33% a year, sales 27%
42
12%
-2%
6.2%
0 pointsfull points

Cycle position

12% of the score

66median 62

Today's operating margin of 4.6% is 0.99x its normal 4.6%: close to its usual level. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.

2x
1.5x
1x
0.7x
1x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
10 years agonow 4.6%

Balance sheet

8% of the score

3median 50

What the debt weighs against the profit that has to carry it.

Net debt to EBITDA4.3x a year of EBITDA
6
4.5x
0.5x
4.3x
0 pointsfull points
Interest coverOperating profit covers interest 2x
0
1.5x
12x
1.5x
0 pointsfull points

Earnings quality

6% of the score

93median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 16.35x profit over 3 years
100
0.7x
1x
1.3x
16.3x
0 pointsfull points
AccrualsCash ran ahead of profit by 6.5% of assets
92
8%
0%
-8%
-6.5%
0 pointsfull points
Beneish M-score-2.75
87
-1.50
-1.78
-2.22
-3.00
-2.75
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.