RGENRepligen Corporation

$194.13+61% 1Y
Latest close: a new 52-week highSep 28, 2026what changed →

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 31 out of 100, Below average
Today's price. Only valuation depends on it.

Below average. Repligen Corporation scores higher than 26% of the 1,794 companies Ryufin scores.

Carried by cycle position and earnings quality, held back by valuation and return on new capital.

Healthcare median 27 · all companies 50

Valuation

26% of the score

0median 13

Repligen Corporation is valued at 75.9x its operating profit before acquisition amortisation (EBITA), including debt: past the 25 times where this criterion gives nothing.

25x
20x
15x
10x
6x
75.9x
Full points at 6x or less, none from 25xfull points

Return on capital

18% of the score

21median 34

Over 7 years the business earned 4.8% a year after tax on the capital it uses.

2%
8%
15%
25%
4.8%
None at 2% or less, full points from 25%full points
Return on capital by year
7 years agolatest 2.2%

Return on new capital

16% of the score

0median 49

Over 6 years yearly profit fell by 27 cents for every dollar earned. New capital earned -12%, and 236% of profit went back into the business.

-5%
12%
-27%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score

40median 64

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countUp 10.9% a year over 5 years: new shares
0
5%
-3%
11%
0 pointsfull points
Assets against salesAssets grew 9.2% a year, sales 15%
100
12%
-2%
-5.9%
0 pointsfull points

Cycle position

12% of the score

100median 62

Today's operating margin of 8.2% is 0.56x its normal 15%: near a trough. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.

2x
1.5x
1x
0.7x
0.6x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
10 years agonow 8.2%

Balance sheet

8% of the score

57median 50

What the debt weighs against the profit that has to carry it.

Net debt to EBITDAMore cash than debt
100
Interest coverOperating profit covers interest 3x
14
1.5x
12x
2.9x
0 pointsfull points

Earnings quality

6% of the score

82median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 6.90x profit over 3 years
100
0.7x
1x
1.3x
6.9x
0 pointsfull points
AccrualsCash ran ahead of profit by 2.4% of assets
72
8%
0%
-8%
-2.4%
0 pointsfull points
Beneish M-score-2.52
75
-1.50
-1.78
-2.22
-3.00
-2.52
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.