MLCOMelco Resorts & Entertainment Limited

$4.23-56% 1Y

Is the price fair?

Good

Modest expectations priced in. That is the only one of 3 checks this filer's data supports, so take it as a single data point rather than a settled answer.

1 good, 2 without data
What the price assumes~−25% a yearderived · Dec 31, 2025

Priced for a decline (~−25% a year). The price demands less than its three-year revenue growth of 56% a year, expectations look modest.

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What MLCO's price assumes

Melco Resorts & Entertainment Limited trades at 27.5× earnings against 18.1× for the median Resorts & Casinos name, more expensive than its own group.

27.5

Trailing P/E · Resorts & Casinos median 18.1 · 1.52× the median: the market pays up for this one

Price / sales
0.61

Price / sales · as of 2025-FY

Free cash flow yield
40%

Free cash flow yield · Resorts & Casinos median 7.0%

Growth the price implies
−25%

Growth the price implies · The price pays for −25% free cash flow growth a year for a decade; revenue has grown +56% a year over the last three.

Details›
EV / EBITas of 2025-FY
36.4
EV / salesas of 2025-FY
0.99
Consumer Cyclical median P/E321 names
17.8
Resorts & Casinos median P/E13 names
18.1
Free cash flow, trailing twelve months
$802M
Market capitalisation
$2.01B
3-year revenue growth
+56%

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.