KGSKodiak Gas Services, Inc.

$52.74+61% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 34 out of 100, Below average
Today's price. Only valuation depends on it.

Below average. Kodiak Gas Services, Inc. scores higher than 28% of the 1,794 companies Ryufin scores.

Carried by cycle position and earnings quality, held back by valuation and return on capital.

Energy median 60 · all companies 50

Valuation

26% of the score

0median 13

Kodiak Gas Services, Inc. is valued at 26.3x its operating profit, including debt: past the 25 times where this criterion gives nothing.

25x
20x
15x
10x
6x
26.3x
Full points at 6x or less, none from 25xfull points

Return on capital

18% of the score

25median 34

Over 3 years the business earned 5.4% a year after tax on the capital it uses.

2%
8%
15%
25%
5.4%
None at 2% or less, full points from 25%full points
Return on capital by year
3 years agolatest 6.1%

Return on new capital

16% of the score

50median 49

For every dollar of operating profit earned over 5 years, yearly profit grew by 3 cents.

-5%
12%
3.5%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score

40median 64

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countUp 10.7% a year over 4 years: new shares
0
5%
-3%
11%
0 pointsfull points
Assets against salesAssets grew 9.4% a year, sales 21%
100
12%
-2%
-12%
0 pointsfull points

Cycle position

12% of the score

73median 62

Today's operating margin of 27% is 0.94x its normal 29%: close to its usual level. Normal is half the 5 year median, half the last four years, so a margin that has held is not taken for a peak.

2x
1.5x
1x
0.7x
0.9x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
5 years agonow 27%

Balance sheet

8% of the score

9median 50

What the debt weighs against the profit that has to carry it.

Net debt to EBITDA3.9x a year of EBITDA
16
4.5x
0.5x
3.9x
0 pointsfull points
Interest coverOperating profit covers interest 2x
2
1.5x
12x
1.7x
0 pointsfull points

Earnings quality

6% of the score

100median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 7.93x profit over 3 years
100
0.7x
1x
1.3x
7.9x
0 pointsfull points
AccrualsCash ran ahead of profit by 11.9% of assets
100
8%
0%
-8%
-12%
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.