Valuation
26% of the score, 37% here after data gaps
76median 53
Hafnia Limited is valued at 16.1x its operating profit, including debt: an ordinary multiple.
60x
50x
35x
25x
18x
12x
8x
16.1x
Full points at 8x or less, none from 60xfull points
HAFNHafnia Limited
$10.50+100% 1Y
$10.50
$4.7952 weeks$10.93
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 54 out of 100, Average
Today's price. Only valuation depends on it.
Average. Hafnia Limited scores higher than 49% of the 2,231 companies Ryufin scores.
Carried by valuation and earnings quality, held back by return on new capital.
Industrials median 61 · all companies 55
Return on capital
Taken out: its 18% is shared by the others
n/ano data
Fewer than three years of operating profit and capital on file.
Return on new capital
16% of the score, 23% here after data gaps
0median 33
Over 4 years yearly profit fell by 12 cents for every dollar earned.
-5%
12%
-12%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score, 20% here after data gaps
46median 63
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 1% a year over 3 years: new shares
505%
-3%
1%
0 pointsfull points
Assets against salesAssets grew -1.3% a year, sales -7.6%
4112%
-2%
6.3%
0 pointsfull points
Cycle position
Taken out: its 12% is shared by the others
n/ano data
Fewer than five years of margins on file.
Balance sheet
8% of the score, 11% here after data gaps
69median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA1.3x a year of EBITDA
814.5x
0.5x
1.3x
0 pointsfull points
Interest coverOperating profit covers interest 7x
561.5x
12x
7.4x
0 pointsfull points
Earnings quality
6% of the score, 9% here after data gaps
98median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 1.41x profit over 3 years
1000.7x
1x
1.3x
1.4x
0 pointsfull points
AccrualsCash ran ahead of profit by 7% of assets
958%
0%
-8%
-7%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. For HAFN, return on capital and cycle position could not be measured from the filings, so they are taken out and the remaining weights scale up.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-06-30, latest annual report FY2025.