GRABGrab Holdings Limited

$3.10-40% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 14 out of 100, Weak
Today's price. Only valuation depends on it.

Weak. Grab Holdings Limited scores higher than 12% of the 1,794 companies Ryufin scores.

Held back by valuation and return on capital, with nothing carrying it far.

Technology median 43 · all companies 50

Valuation

26% of the score, 30% here after data gaps

0median 13

Grab Holdings Limited is valued at 211.2x its operating profit, including debt: past the 25 times where this criterion gives nothing.

25x
20x
15x
10x
6x
211.2x
Full points at 6x or less, none from 25xfull points

Return on capital

18% of the score, 20% here after data gaps

0median 34

Over 5 years the business earned -16% a year after tax on the capital it uses.

2%
8%
15%
25%
-16%
None at 2% or less, full points from 25%full points
Return on capital by year
5 years agolatest 1%

Return on new capital

16% of the score, 18% here after data gaps

0median 49

No operating profit over the period, so nothing was earned to reinvest.

Capital allocation

14% of the score, 16% here after data gaps

40median 64

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countUp 86.5% a year over 5 years: new shares
0
5%
-3%
87%
0 pointsfull points
Assets against salesAssets grew 17% a year, sales 48%
100
12%
-2%
-31%
0 pointsfull points

Cycle position

Taken out: its 12% is shared by the others

n/ano data

Margins have been too thin to measure a cycle against.

Balance sheet

8% of the score, 9% here after data gaps

50median 50

What the debt weighs against the profit that has to carry it.

Net debt to EBITDAMore cash than debt
100
Interest coverOperating profit covers interest 1x
0
1.5x
12x
0.9x
0 pointsfull points

Earnings quality

6% of the score, 7% here after data gaps

47median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

AccrualsProfit ran ahead of cash by 1.8% of assets
47
8%
0%
-8%
1.8%
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. For GRAB, cycle position could not be measured from the filings, so it is taken out and the remaining weights scale up.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-12-31, latest annual report FY2025.