Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
30/100RyuScore 30 out of 100, Below average
30
Below average. Fox Factory Holding Corp. scores higher than 28% of the 2,291 companies Ryufin scores.
Carried by cycle position and capital allocation, held back by valuation and return on capital.
Consumer Cyclical median 65 · all companies 54
Valuation
26% of the score
0median 50
An operating loss over the last year: there are no earnings to price.
Return on capital
18% of the score
8median 23
Over 7 years the business earned 3.1% a year after tax on the capital it uses.
2%
8%
15%
25%
3.1%
None at 2% or less, full points from 25%full points
Return on capital by year
7 years agolatest -32%
Return on new capital
16% of the score
0median 33
Over 6 years yearly profit fell by 593 cents for every dollar earned. New capital earned -57%, and 1043% of profit went back into the business.
-5%
12%
-593%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
74median 63
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 0.5% a year over 5 years: new shares
57
5%
-3%
0.5%
0 pointsfull points
Assets against salesAssets grew 5.4% a year, sales 11%
100
12%
-2%
-5.1%
0 pointsfull points
Cycle position
12% of the score
100median 63
Today's operating margin of -18% is -1.38x its normal 13%: near a trough. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
-1.4x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
10 years agonow -18%
Balance sheet
8% of the score
0median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDANet debt with no operating cash profit.
0
Interest coverAn operating loss: the interest is not covered
0
1.5x
12x
-5.3x
0 pointsfull points
Earnings quality
6% of the score
100median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
AccrualsCash ran ahead of profit by 31% of assets
100
8%
0%
-8%
-31%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-07-03, latest annual report FY2025.