Valuation
26% of the score
100median 13
HF Sinclair Corporation is valued at 4.9x its operating profit, including debt: cheap enough for full points.
25x
20x
15x
10x
6x
4.9x
Full points at 6x or less, none from 25xfull points
DINOHF Sinclair Corporation
$106.23+113% 1Y
$106.23
$45.1152 weeks$116.58
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 72 out of 100, Above average
Today's price. Only valuation depends on it.
Above average. HF Sinclair Corporation scores higher than 87% of the 1,794 companies Ryufin scores.
Carried by valuation and return on new capital, held back by cycle position.
Energy median 60 · all companies 50
Return on capital
18% of the score
57median 34
Over 5 years the business earned 10% a year after tax on the capital it uses.
2%
8%
15%
25%
10%
None at 2% or less, full points from 25%full points
5 years agolatest 5.7%
Return on new capital
16% of the score
78median 49
For every dollar of operating profit earned over 6 years, yearly profit grew by 8 cents. New capital earned 16%, and 53% of profit went back into the business.
-5%
12%
8.2%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
56median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 2.9% a year over 5 years: new shares
275%
-3%
2.9%
0 pointsfull points
Assets against salesAssets grew 7.5% a year, sales 19%
10012%
-2%
-12%
0 pointsfull points
Cycle position
12% of the score
13median 62
Today's operating margin of 8.3% is 1.73x its normal 4.8%: near a peak, where margins tend to fall back. Normal is half the 7 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
1.7x
A trough earns points, a peak costs themfull points
7 years agonow 8.3%
Balance sheet
8% of the score
100median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA0.1x a year of EBITDA
1004.5x
0.5x
0.1x
0 pointsfull points
Interest coverOperating profit covers interest 15x
1001.5x
12x
14.7x
0 pointsfull points
Earnings quality
6% of the score
91median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 2.01x profit over 3 years
1000.7x
1x
1.3x
2x
0 pointsfull points
AccrualsCash ran ahead of profit by 4.4% of assets
828%
0%
-8%
-4.4%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.
On our screens:Cheap stocks by free cash flow yield
Oil & Gas Refining & Marketing
Ranks #4 of 7 by RyuScore