Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
51/100RyuScore 51 out of 100, Average
51
Today's price. Only valuation depends on it.
-50%-40%-30%-20%-10%today+10%+20%+30%
Average. Capital Clean Energy Carriers Corp. scores higher than 40% of the 1,794 companies Ryufin scores.
Carried by valuation and return on new capital, held back by return on capital and cycle position.
Industrials median 61 · all companies 57
Valuation
26% of the score
78median 56
Capital Clean Energy Carriers Corp. is valued at 15.5x its operating profit, including debt: an ordinary multiple.
60x
50x
35x
25x
18x
12x
8x
15.5x
Full points at 8x or less, none from 60xfull points
Return on capital
18% of the score
20median 34
Over 7 years the business earned 4.6% a year after tax on the capital it uses.
2%
8%
15%
25%
4.6%
None at 2% or less, full points from 25%full points
Return on capital by year
7 years agolatest 4.6%
Return on new capital
16% of the score
100median 49
For every dollar of operating profit earned over 6 years, yearly profit grew by 15 cents. New capital earned 3.8%, and 407% of profit went back into the business.
-5%
12%
15%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
40median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 13.7% a year over 10 years: new shares
0
5%
-3%
14%
0 pointsfull points
Assets against salesAssets grew 6.4% a year, sales 21%
100
12%
-2%
-14%
0 pointsfull points
Cycle position
12% of the score
0median 62
Today's operating margin of 72% is 2.08x its normal 34%: near a peak, where margins tend to fall back. Normal is half the 7 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
2.1x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
10 years agonow 72%
Balance sheet
8% of the score
3median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA6.9x a year of EBITDA
0
4.5x
0.5x
6.9x
0 pointsfull points
Interest coverOperating profit covers interest 2x
6
1.5x
12x
2.2x
0 pointsfull points
Earnings quality
6% of the score
84median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 1.48x profit over 3 years
100
0.7x
1x
1.3x
1.5x
0 pointsfull points
AccrualsCash ran ahead of profit by 1.5% of assets
68
8%
0%
-8%
-1.5%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-12-31, latest annual report FY2025.