Valuation
26% of the score, 32% here after data gaps
63median 56
AerCap Holdings N.V. is valued at 20.5x its operating profit, including debt: a rich multiple.
60x
50x
35x
25x
18x
12x
8x
20.5x
Full points at 8x or less, none from 60xfull points
AERAerCap Holdings N.V.
$146.54+20% 1Y
$146.54
$119.1752 weeks$155.26
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 55 out of 100, Average
Today's price. Only valuation depends on it.
Average. AerCap Holdings N.V. scores higher than 47% of the 1,794 companies Ryufin scores.
Carried by return on new capital and earnings quality, held back by cycle position and capital allocation.
Industrials median 61 · all companies 57
How the score has moved
At each fiscal year end, from the reports and price of the time36
26
55
20202022today
The biggest move was up 29 points from 2022 to today, mostly valuation.
Return on capital
Taken out: its 18% is shared by the others
n/ano data
Fewer than three years of operating profit and capital on file.
Return on new capital
16% of the score, 20% here after data gaps
100median 49
For every dollar of operating profit earned over 6 years, yearly profit grew by 28 cents.
-5%
12%
28%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score, 17% here after data gaps
40median 67
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 6.6% a year over 5 years: new shares
05%
-3%
6.6%
0 pointsfull points
Assets against salesAssets grew 11% a year, sales 14%
10012%
-2%
-2.4%
0 pointsfull points
Cycle position
12% of the score, 15% here after data gaps
16median 62
Today's operating margin of 41% is 1.67x its normal 25%: near a peak, where margins tend to fall back. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
1.7x
A trough earns points, a peak costs themfull points
10 years agonow 41%
Balance sheet
8% of the score, 10% here after data gaps
1median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA7.4x a year of EBITDA
04.5x
0.5x
7.4x
0 pointsfull points
Interest coverOperating profit covers interest 2x
11.5x
12x
1.6x
0 pointsfull points
Earnings quality
6% of the score, 7% here after data gaps
86median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 1.79x profit over 3 years
1000.7x
1x
1.3x
1.8x
0 pointsfull points
AccrualsCash ran ahead of profit by 2.3% of assets
728%
0%
-8%
-2.3%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. For AER, return on capital could not be measured from the filings, so it is taken out and the remaining weights scale up.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-06-30, latest annual report FY2025.
Rental & Leasing Services
Ranks #6 of 12 by RyuScore