Valuation
26% of the score
81median 13
Woodside Energy Group Ltd is valued at 10.9x its operating profit, including debt: a low multiple.
25x
20x
15x
10x
6x
10.9x
Full points at 6x or less, none from 25xfull points
WDSWoodside Energy Group Ltd
$22.10+39% 1Y
$22.10
$13.8952 weeks$24.78
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 71 out of 100, Above average
Today's price. Only valuation depends on it.
Above average. Woodside Energy Group Ltd scores higher than 86% of the 1,794 companies Ryufin scores.
Carried by valuation and return on new capital, held back by capital allocation.
Energy median 60 · all companies 50
Return on capital
18% of the score
47median 34
Over 4 years the business earned 8.5% a year after tax on the capital it uses.
2%
8%
15%
25%
8.5%
None at 2% or less, full points from 25%full points
4 years agolatest 5.8%
Return on new capital
16% of the score
100median 49
For every dollar of operating profit earned over 6 years, yearly profit grew by 26 cents.
-5%
12%
26%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
9median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 15% a year over 5 years: new shares
05%
-3%
15%
0 pointsfull points
Assets against salesAssets grew 26% a year, sales 17%
2112%
-2%
9%
0 pointsfull points
Cycle position
12% of the score
88median 62
Today's operating margin of 30% is 0.81x its normal 37%: below its usual level, with room to recover. Normal is half the 6 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
0.8x
A trough earns points, a peak costs themfull points
6 years agonow 30%
Balance sheet
8% of the score
98median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA0.7x a year of EBITDA
964.5x
0.5x
0.7x
0 pointsfull points
Interest coverOperating profit covers interest 13x
1001.5x
12x
13x
0 pointsfull points
Earnings quality
6% of the score
98median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 2.41x profit over 3 years
1000.7x
1x
1.3x
2.4x
0 pointsfull points
AccrualsCash ran ahead of profit by 7% of assets
958%
0%
-8%
-7%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-12-31, latest annual report FY2025.