VTEXVTEX

$3.95-13% 1Y

Is the business good?

Mixed

The checks split: nothing decisive, though earnings fully cash-backed (3.4×).

1 good, 1 neutral, 2 without data
Profits arrive as cash3.42×derived · Dec 31, 2024

Operating profit is fully backed by cash.

Where ROE comes from3% ROAderived

A balanced mix of margins, efficiency, and leverage. ROE 5% = margin × turnover × leverage.

Where this answer is blind. The F-score rewards improvement, so an already-elite company can score mid-pack.

How good a business is VTEX?

VTEX earns 11% on the capital it employs against a 9.0% cost of capital, so the business is worth more the bigger it gets.

11%

Return on invested capital · cost of capital 9.0% · 1.8 points above what the capital costs: growth creates value

Operating margin
4.5%

Operating margin · Software - Application median 6.4% · fiscal year to FY2024

Cash conversion
3.42×

Cash conversion · operating cash flow covers the operating profit after tax

Share count, year on year
+3.2%

Share count, year on year · shareholders own a smaller slice than a year ago

Operating margin by fiscal year
YearOperating margin
FY2019−2.9%
FY20206.6%
FY2021−52%
FY2022−32%
FY2023−7.2%
FY20244.5%
Details›
Gross marginfiscal year to FY2024
74%
Operating marginfiscal year to FY2024
4.5%
Net marginfiscal year to FY2024
5.3%
Free cash flow margin
11%
R&D as % of revenue
24%
Revenue, trailing twelve months
$227M
Free cash flow, trailing twelve months
$25M
Net income, trailing twelve months
$12M
Return on invested capitaloperating profit after tax ÷ debt + equity − cash
11%

Margins, capital and share counts from the statements as filed with the SEC; cash conversion is operating cash flow over operating profit after tax.