VOXRVox Royalty Corp.

$5.09+21% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 36 out of 100, Below average

Below average. Vox Royalty Corp. scores higher than 32% of the 2,291 companies Ryufin scores.

Carried by return on capital and cycle position, held back by valuation and return on new capital.

Basic Materials median 54 · all companies 54

Valuation

26% of the score

0median 50

Vox Royalty Corp. is valued at 99.1x its operating profit, including debt: past the 60 times where this criterion gives nothing.

60x
50x
35x
25x
18x
12x
8x
99.1x
Full points at 8x or less, none from 60xfull points

Return on capital

18% of the score

89median 23

Over 4 years the business earned 19% a year after tax on the capital it uses.

2%
8%
15%
25%
19%
None at 2% or less, full points from 25%full points
Return on capital by year
4 years agolatest 3.9%

Return on new capital

16% of the score

0median 33

Over 5 years yearly profit fell by 10 cents for every dollar earned. New capital earned -7.2%, and 138% of profit went back into the business.

-5%
12%
-9.9%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score

3median 63

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countUp 10.9% a year over 4 years: new shares
0
5%
-3%
11%
0 pointsfull points
Assets against salesAssets grew 46% a year, sales 35%
7
12%
-2%
11%
0 pointsfull points

Cycle position

12% of the score

100median 63

Today's operating margin of 29% is 0.54x its normal 54%: near a trough. Normal is half the 5 year median, half the last four years, so a margin that has held is not taken for a peak.

2x
1.5x
1x
0.7x
0.5x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
5 years agonow 29%

Balance sheet

8% of the score

26median 50

What the debt weighs against the profit that has to carry it.

Interest coverOperating profit covers interest 4x
26
1.5x
12x
4.2x
0 pointsfull points

Earnings quality

6% of the score

94median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 5.19x profit over 3 years
100
0.7x
1x
1.3x
5.2x
0 pointsfull points
AccrualsCash ran ahead of profit by 5.5% of assets
88
8%
0%
-8%
-5.5%
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-12-31, latest annual report FY2025.