Valuation
26% of the score
91median 56
T-Mobile US, Inc. is valued at 10.9x its operating profit, including debt: a low multiple.
60x
50x
35x
25x
18x
12x
8x
10.9x
Full points at 8x or less, none from 60xfull points
TMUST-Mobile US, Inc.
$166.48-33% 1Y
$166.48
$162.6152 weeks$239.25
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 70 out of 100, Above average
Today's price. Only valuation depends on it.
Above average. T-Mobile US, Inc. scores higher than 74% of the 1,794 companies Ryufin scores.
Carried by valuation and return on new capital, held back by return on capital and cycle position.
Communication Services median 60 · all companies 57
How the score has moved
At each fiscal year end, from the reports and price of the time46
45
38
48
50
63
70
202020212022202320242025today
The biggest move was up 13 points from 2024 to 2025, mostly capital allocation.
Return on capital
18% of the score
25median 34
Over 7 years the business earned 5.3% a year after tax on the capital it uses.
2%
8%
15%
25%
5.3%
None at 2% or less, full points from 25%full points
7 years agolatest 7.4%
Return on new capital
16% of the score
100median 49
For every dollar of operating profit earned over 6 years, yearly profit grew by 16 cents. New capital earned 81%, and 20% of profit went back into the business.
-5%
12%
16%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
81median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countDown 0.4% a year over 5 years: buybacks
685%
-3%
-0.4%
0 pointsfull points
Assets against salesAssets grew 1.8% a year, sales 5.2%
10012%
-2%
-3.4%
0 pointsfull points
Cycle position
12% of the score
22median 62
Today's operating margin of 20% is 1.55x its normal 13%: near a peak, where margins tend to fall back. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
1.6x
A trough earns points, a peak costs themfull points
10 years agonow 20%
Balance sheet
8% of the score
70median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA0.1x a year of EBITDA
1004.5x
0.5x
0.1x
0 pointsfull points
Interest coverOperating profit covers interest 6x
401.5x
12x
5.7x
0 pointsfull points
Earnings quality
6% of the score
100median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 2.25x profit over 3 years
1000.7x
1x
1.3x
2.2x
0 pointsfull points
AccrualsCash ran ahead of profit by 7.9% of assets
1008%
0%
-8%
-7.9%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.