TIGOMillicom International Cellular S.A.

$89.77+108% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 68 out of 100, Above average
Today's price. Only valuation depends on it.

Above average. Millicom International Cellular S.A. scores higher than 71% of the 1,794 companies Ryufin scores.

Carried by valuation and return on new capital, held back by cycle position and capital allocation.

Communication Services median 60 · all companies 57

Valuation

26% of the score, 32% here after data gaps

98median 56

Millicom International Cellular S.A. is valued at 8.7x its operating profit before acquisition amortisation (EBITA), including debt: a low multiple.

60x
50x
35x
25x
18x
12x
8x
8.7x
Full points at 8x or less, none from 60xfull points

Return on capital

Taken out: its 18% is shared by the others

n/ano data

Fewer than three years of operating profit and capital on file.

Return on new capital

16% of the score, 20% here after data gaps

100median 49

For every dollar of operating profit earned over 6 years, yearly profit grew by 18 cents.

-5%
12%
18%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score, 17% here after data gaps

40median 64

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countUp 5.4% a year over 5 years: new shares
0
5%
-3%
5.4%
0 pointsfull points
Assets against salesAssets grew 6.8% a year, sales 8.9%
100
12%
-2%
-2.1%
0 pointsfull points

Cycle position

12% of the score, 15% here after data gaps

8median 62

Today's operating margin of 28% is 1.83x its normal 15%: near a peak, where margins tend to fall back. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.

2x
1.5x
1x
0.7x
1.8x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
10 years agonow 28%

Balance sheet

8% of the score, 10% here after data gaps

35median 50

What the debt weighs against the profit that has to carry it.

Net debt to EBITDA2x a year of EBITDA
61
4.5x
0.5x
2x
0 pointsfull points
Interest coverOperating profit covers interest 2x
8
1.5x
12x
2.3x
0 pointsfull points

Earnings quality

6% of the score, 7% here after data gaps

87median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 3.07x profit over 3 years
100
0.7x
1x
1.3x
3.1x
0 pointsfull points
AccrualsCash ran ahead of profit by 2.7% of assets
74
8%
0%
-8%
-2.7%
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. For TIGO, return on capital could not be measured from the filings, so it is taken out and the remaining weights scale up.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-12-31, latest annual report FY2025.