Valuation
26% of the score
56median 13
Otis Worldwide is valued at 15.6x its operating profit, including debt: an ordinary multiple.
25x
20x
15x
10x
6x
15.6x
Full points at 6x or less, none from 25xfull points
OTISOtis Worldwide
$66.37-23% 1Y
$66.37
$65.9452 weeks$93.06
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 70 out of 100, Above average
Today's price. Only valuation depends on it.
Above average. Otis Worldwide scores higher than 84% of the 1,794 companies Ryufin scores.
Carried by return on capital and capital allocation, with nothing holding it far back.
Industrials median 53 · all companies 50
Return on capital
18% of the score
100median 34
Over 6 years the business earned 51% a year after tax on the capital it uses.
2%
8%
15%
25%
51%
None at 2% or less, full points from 25%full points
6 years agolatest 58%
Return on new capital
16% of the score
53median 49
For every dollar of operating profit earned over 6 years, yearly profit grew by 4 cents. It did so while using less capital than before.
-5%
12%
4%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
92median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countDown 1.9% a year over 5 years: buybacks
865%
-3%
-1.9%
0 pointsfull points
Assets against salesAssets grew -0.1% a year, sales 2.5%
10012%
-2%
-2.6%
0 pointsfull points
Cycle position
12% of the score
61median 62
Today's operating margin of 15% is 1.05x its normal 15%: close to its usual level. Normal is half the 8 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
1x
A trough earns points, a peak costs themfull points
8 years agonow 15%
Balance sheet
8% of the score
57median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA3.2x a year of EBITDA
334.5x
0.5x
3.2x
0 pointsfull points
Interest coverOperating profit covers interest 10x
811.5x
12x
9.9x
0 pointsfull points
Earnings quality
6% of the score
70median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 1.08x profit over 3 years
710.7x
1x
1.3x
1.1x
0 pointsfull points
AccrualsCash ran ahead of profit by 1.9% of assets
708%
0%
-8%
-1.9%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.
On our screens:Quality at a reasonable price
Specialty Industrial Machinery
The closest names by size in the same industry