Valuation
26% of the score
82median 56
Oneok is valued at 14.1x its operating profit, including debt: an ordinary multiple.
60x
50x
35x
25x
18x
12x
8x
14.1x
Full points at 8x or less, none from 60xfull points
OKEOneok
$88.65+27% 1Y
$88.65
$62.6952 weeks$97.50
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 67 out of 100, Above average
Today's price. Only valuation depends on it.
Above average. Oneok scores higher than 68% of the 1,794 companies Ryufin scores.
Carried by valuation and return on new capital, held back by return on capital and capital allocation.
Energy median 63 · all companies 57
How the score has moved
At each fiscal year end, from the reports and price of the time49
60
68
59
54
65
67
202020212022202320242025today
The biggest move was up 11 points from 2020 to 2021, mostly valuation.
Return on capital
18% of the score
45median 34
Over 7 years the business earned 8% a year after tax on the capital it uses.
2%
8%
15%
25%
8%
None at 2% or less, full points from 25%full points
7 years agolatest 7.3%
Return on new capital
16% of the score
100median 49
For every dollar of operating profit earned over 6 years, yearly profit grew by 17 cents. New capital earned 6.5%, and 258% of profit went back into the business.
-5%
12%
17%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
40median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 7.7% a year over 5 years: new shares
05%
-3%
7.7%
0 pointsfull points
Assets against salesAssets grew 24% a year, sales 32%
10012%
-2%
-7.9%
0 pointsfull points
Cycle position
12% of the score
79median 62
Today's operating margin of 16% is 0.88x its normal 18%: below its usual level, with room to recover. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
0.9x
A trough earns points, a peak costs themfull points
10 years agonow 16%
Balance sheet
8% of the score
12median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA4.3x a year of EBITDA
54.5x
0.5x
4.3x
0 pointsfull points
Interest coverOperating profit covers interest 3x
191.5x
12x
3.4x
0 pointsfull points
Earnings quality
6% of the score
88median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 1.64x profit over 3 years
1000.7x
1x
1.3x
1.6x
0 pointsfull points
AccrualsCash ran ahead of profit by 3.4% of assets
778%
0%
-8%
-3.4%
0 pointsfull points
Beneish M-scoreTaken out: sales grew 55% in a year, and the model flags that much growth on its own
n/aHow the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.
Oil & Gas Midstream
The closest names by size in the same industry