Valuation
26% of the score
98median 13
Navigator Holdings Ltd. is valued at 6.6x its operating profit, including debt: a low multiple.
25x
20x
15x
10x
6x
6.6x
Full points at 6x or less, none from 25xfull points
NVGSNavigator Holdings Ltd.
$22.94+39% 1Y
$22.94
$14.2552 weeks$25.08
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 62 out of 100, Above average
Today's price. Only valuation depends on it.
Above average. Navigator Holdings Ltd. scores higher than 70% of the 1,794 companies Ryufin scores.
Carried by valuation and return on new capital, held back by return on capital and cycle position.
Energy median 60 · all companies 50
Return on capital
18% of the score
14median 34
Over 7 years the business earned 3.9% a year after tax on the capital it uses.
2%
8%
15%
25%
3.9%
None at 2% or less, full points from 25%full points
7 years agolatest 7.3%
Return on new capital
16% of the score
100median 49
For every dollar of operating profit earned over 6 years, yearly profit grew by 28 cents. New capital earned 84%, and 33% of profit went back into the business.
-5%
12%
28%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
47median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 4% a year over 5 years: new shares
125%
-3%
4%
0 pointsfull points
Assets against salesAssets grew 4.4% a year, sales 12%
10012%
-2%
-7.7%
0 pointsfull points
Cycle position
12% of the score
9median 62
Today's operating margin of 30% is 1.82x its normal 17%: near a peak, where margins tend to fall back. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
1.8x
A trough earns points, a peak costs themfull points
10 years agonow 30%
Balance sheet
8% of the score
59median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDAMore cash than debt
100Interest coverOperating profit covers interest 3x
181.5x
12x
3.4x
0 pointsfull points
Earnings quality
6% of the score
91median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 2.19x profit over 3 years
1000.7x
1x
1.3x
2.2x
0 pointsfull points
AccrualsCash ran ahead of profit by 4.5% of assets
838%
0%
-8%
-4.5%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.
Oil & Gas Midstream
Ranks #10 of 20 by RyuScore