NINiSource

$41.13

Is it safe?

Can NI take a bad year?

NiSource carries $17.3B of net debt at 5.53× EBITDA: a heavy load to carry through a bad year.

$17.3B

Net debt · as at Q2 2026 · over four years of earnings before interest, tax and depreciation, heavy

Net debt / EBITDA
5.53×

Net debt / EBITDA · 5.61× a year ago · the load is coming down

Altman Z-score
0.87

Altman Z-score · distress zone, below 1.8

Cash runway
0.1 years

Cash runway · burning $272M a quarter at the current rate

Details
Total debtQ2 2026
$17.4B
Cash and short-term investments
$70M
Net debt
$17.3B
EBITDA, trailing twelve months
$3.13B
Operating profit, trailing twelve months
$1.86B
Debt / equity
1.82×
Total debt / EBITDA
5.55×
Annualised volatilitytwo years of daily moves
19%
Worst drawdown on file
−31%
Below its 52-week high
−15%

Balance sheet from SEC filings; drawdown and volatility from end-of-day closes; Altman Z from the filed statements.