NEXNNexxen International Ltd.

$9.04+6.7% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 68 out of 100, Above average

Above average. Nexxen International Ltd. scores higher than 73% of the 2,291 companies Ryufin scores.

Carried by valuation and capital allocation, held back by return on new capital.

Communication Services median 55 · all companies 54

How the score has moved

At each fiscal year end, from the reports and price of the time
47
73
68
20232025today

The biggest move was up 26 points from 2023 to 2025, mostly valuation.

Valuation

26% of the score

77median 50

Nexxen International Ltd. is valued at 15.5x its operating profit, including debt: an ordinary multiple.

60x
50x
35x
25x
18x
12x
8x
15.5x
Full points at 8x or less, none from 60xfull points

Return on capital

18% of the score

46median 23

Over 5 years the business earned 8.2% a year after tax on the capital it uses.

2%
8%
15%
25%
8.2%
None at 2% or less, full points from 25%full points
Return on capital by year
5 years agolatest 6%

Return on new capital

16% of the score

11median 33

Over 6 years yearly profit fell by 3 cents for every dollar earned. New capital earned -3.5%, and 90% of profit went back into the business.

-5%
12%
-3.1%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score

96median 63

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countDown 2.5% a year over 5 years: buybacks
94
5%
-3%
-2.5%
0 pointsfull points
Assets against salesAssets grew 7.2% a year, sales 11%
100
12%
-2%
-4.3%
0 pointsfull points

Cycle position

12% of the score

84median 63

Today's operating margin of 8.9% is 0.84x its normal 11%: below its usual level, with room to recover. Normal is half the 7 year median, half the last four years, so a margin that has held is not taken for a peak.

2x
1.5x
1x
0.7x
0.8x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
7 years agonow 8.9%

Balance sheet

8% of the score

100median 50

What the debt weighs against the profit that has to carry it.

Interest coverOperating profit covers interest 15x
100
1.5x
12x
14.8x
0 pointsfull points

Earnings quality

6% of the score

100median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 8.25x profit over 3 years
100
0.7x
1x
1.3x
8.3x
0 pointsfull points
AccrualsCash ran ahead of profit by 10.7% of assets
100
8%
0%
-8%
-11%
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-12-31, latest annual report FY2025.