Valuation
26% of the score
52median 56
Moog Inc. is valued at 24.4x its operating profit, including debt: a rich multiple.
60x
50x
35x
25x
18x
12x
8x
24.4x
Full points at 8x or less, none from 60xfull points
MOG-AMoog Inc.
$390.13+101% 1Y
$390.13
$191.0752 weeks$445.59
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 61 out of 100, Above average
Today's price. Only valuation depends on it.
Above average. Moog Inc. scores higher than 57% of the 1,794 companies Ryufin scores.
Carried by return on new capital and capital allocation, held back by cycle position.
Industrials median 61 · all companies 57
How the score has moved
At each fiscal year end, from the reports and price of the time73
71
70
67
63
67
61
202020212022202320242025today
The biggest move was down 6 points from 2025 to today, mostly valuation.
Return on capital
18% of the score
55median 34
Over 7 years the business earned 10% a year after tax on the capital it uses.
2%
8%
15%
25%
10%
None at 2% or less, full points from 25%full points
7 years agolatest 11%
Return on new capital
16% of the score
79median 49
For every dollar of operating profit earned over 6 years, yearly profit grew by 8 cents. New capital earned 18%, and 47% of profit went back into the business.
-5%
12%
8.4%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
77median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countDown 0.8% a year over 5 years: buybacks
735%
-3%
-0.8%
0 pointsfull points
Assets against salesAssets grew 6.5% a year, sales 6%
8212%
-2%
0.5%
0 pointsfull points
Cycle position
12% of the score
39median 62
Today's operating margin of 13% is 1.33x its normal 10%: above its usual level. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
1.3x
A trough earns points, a peak costs themfull points
10 years agonow 13%
Balance sheet
8% of the score
75median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA1.2x a year of EBITDA
824.5x
0.5x
1.2x
0 pointsfull points
Interest coverOperating profit covers interest 9x
671.5x
12x
8.6x
0 pointsfull points
Earnings quality
6% of the score
61median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 0.99x profit over 3 years
570.7x
1x
1.3x
1x
0 pointsfull points
AccrualsCash ran ahead of profit by 0.9% of assets
658%
0%
-8%
-0.9%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-27, latest annual report FY2025.
Aerospace & Defense
Ranks #6 of 28 by RyuScore