Valuation
26% of the score
78median 56
MGM Resorts is valued at 15.3x its operating profit, including debt: an ordinary multiple.
60x
50x
35x
25x
18x
12x
8x
15.3x
Full points at 8x or less, none from 60xfull points
MGMMGM Resorts
$31.86-13% 1Y
$31.86
$30.7252 weeks$50.69
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 71 out of 100, Above average
Today's price. Only valuation depends on it.
Above average. MGM Resorts scores higher than 76% of the 1,794 companies Ryufin scores.
Carried by valuation and capital allocation, held back by return on capital and the balance sheet.
Consumer Cyclical median 67 · all companies 57
How the score has moved
At each fiscal year end, from the reports and price of the time35
43
62
62
73
71
71
202020212022202320242025today
The biggest move was up 19 points from 2021 to 2022, mostly cycle position.
Return on capital
18% of the score
15median 34
Over 7 years the business earned 4% a year after tax on the capital it uses.
2%
8%
15%
25%
4%
None at 2% or less, full points from 25%full points
7 years agolatest 2.8%
Return on new capital
16% of the score
80median 49
For every dollar of operating profit earned over 6 years, yearly profit grew by 9 cents. New capital earned 13%, and 65% of profit went back into the business.
-5%
12%
8.5%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
100median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countDown 10.9% a year over 5 years: buybacks
1005%
-3%
-11%
0 pointsfull points
Assets against salesAssets grew 2.5% a year, sales 28%
10012%
-2%
-25%
0 pointsfull points
Cycle position
12% of the score
100median 62
Today's operating margin of 5.7% is 0.49x its normal 12%: near a trough. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
0.5x
A trough earns points, a peak costs themfull points
10 years agonow 5.7%
Balance sheet
8% of the score
40median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA1.7x a year of EBITDA
714.5x
0.5x
1.7x
0 pointsfull points
Interest coverOperating profit covers interest 3x
91.5x
12x
2.5x
0 pointsfull points
Earnings quality
6% of the score
94median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 3.62x profit over 3 years
1000.7x
1x
1.3x
3.6x
0 pointsfull points
AccrualsCash ran ahead of profit by 5.6% of assets
888%
0%
-8%
-5.6%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.
Resorts & Casinos
The closest names by size in the same industry