HLNHaleon plc

$9.18-4.6% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 60 out of 100, Above average
Today's price. Only valuation depends on it.

Above average. Haleon plc scores higher than 55% of the 1,794 companies Ryufin scores.

Carried by valuation and capital allocation, held back by return on capital and cycle position.

Healthcare median 28 · all companies 57

Valuation

26% of the score

72median 56

Haleon plc is valued at 17.4x its operating profit before acquisition amortisation (EBITA), including debt: an ordinary multiple.

60x
50x
35x
25x
18x
12x
8x
17.4x
Full points at 8x or less, none from 60xfull points

Return on capital

18% of the score

26median 34

Over 4 years the business earned 5.5% a year after tax on the capital it uses.

2%
8%
15%
25%
5.5%
None at 2% or less, full points from 25%full points
Return on capital by year
4 years agolatest 7.1%

Return on new capital

16% of the score

66median 49

For every dollar of operating profit earned over 6 years, yearly profit grew by 6 cents.

-5%
12%
6.3%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score

81median 64

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countDown 0.5% a year over 5 years: buybacks
68
5%
-3%
-0.5%
0 pointsfull points
Assets against salesAssets grew -1.4% a year, sales 3.7%
100
12%
-2%
-5%
0 pointsfull points

Cycle position

12% of the score

45median 62

Today's operating margin of 22% is 1.26x its normal 17%: above its usual level. Normal is half the 6 year median, half the last four years, so a margin that has held is not taken for a peak.

2x
1.5x
1x
0.7x
1.3x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
6 years agonow 22%

Balance sheet

8% of the score

52median 50

What the debt weighs against the profit that has to carry it.

Net debt to EBITDA2.5x a year of EBITDA
51
4.5x
0.5x
2.5x
0 pointsfull points
Interest coverOperating profit covers interest 7x
53
1.5x
12x
7.1x
0 pointsfull points

Earnings quality

6% of the score

87median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 1.69x profit over 3 years
100
0.7x
1x
1.3x
1.7x
0 pointsfull points
AccrualsCash ran ahead of profit by 2.9% of assets
74
8%
0%
-8%
-2.9%
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-12-31, latest annual report FY2025.