HDLSuper Hi International Holding Ltd.

$10.73-48% 1Y

Is the price fair?

Good

Modest expectations priced in. That is the only one of 3 checks this filer's data supports, so take it as a single data point rather than a settled answer.

1 good, 2 without data
What the price assumes~−8% a yearderived · Dec 31, 2024

Priced for a decline (~−8% a year). The price bakes in little to no growth.

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What HDL's price assumes

Super Hi International Holding Ltd. trades at 268× earnings against 28.5× for the median Restaurants name, more expensive than its own group.

268

Trailing P/E · Restaurants median 28.5 · 9.41× the median: the market pays up for this one

Free cash flow yield
13%

Free cash flow yield · Restaurants median 4.3%

Growth the price implies
−7.8%

Growth the price implies · What free cash flow would have to do every year for a decade to justify today's price, discounted at 9.0%.

Details›
Consumer Cyclical median P/E321 names
17.9
Restaurants median P/E30 names
28.5
Free cash flow, trailing twelve months
$85M
Market capitalisation
$631M

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.