Valuation
26% of the score
77median 56
Garrett Motion Inc. is valued at 15.8x its operating profit, including debt: an ordinary multiple.
60x
50x
35x
25x
18x
12x
8x
15.8x
Full points at 8x or less, none from 60xfull points
GTXGarrett Motion Inc.
$25.86+98% 1Y
$25.86
$12.3552 weeks$35.01
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 67 out of 100, Above average
Today's price. Only valuation depends on it.
Above average. Garrett Motion Inc. scores higher than 69% of the 1,794 companies Ryufin scores.
Carried by valuation and return on capital, held back by return on new capital and capital allocation.
Consumer Cyclical median 67 · all companies 57
Return on capital
18% of the score
100median 34
Over 7 years the business earned 42% a year after tax on the capital it uses.
2%
8%
15%
25%
42%
None at 2% or less, full points from 25%full points
7 years agolatest 46%
Return on new capital
16% of the score
43median 49
For every dollar of operating profit earned over 6 years, yearly profit grew by 2 cents. It did so while using less capital than before.
-5%
12%
2.3%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
40median 64
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 21.8% a year over 5 years: new shares
05%
-3%
22%
0 pointsfull points
Assets against salesAssets grew -4.7% a year, sales 3.4%
10012%
-2%
-8.1%
0 pointsfull points
Cycle position
12% of the score
65median 62
Today's operating margin of 13% is 1.00x its normal 13%: close to its usual level. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
1x
A trough earns points, a peak costs themfull points
10 years agonow 13%
Balance sheet
8% of the score
44median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA2.1x a year of EBITDA
594.5x
0.5x
2.1x
0 pointsfull points
Interest coverOperating profit covers interest 5x
301.5x
12x
4.6x
0 pointsfull points
Earnings quality
6% of the score
89median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 1.51x profit over 3 years
1000.7x
1x
1.3x
1.5x
0 pointsfull points
AccrualsCash ran ahead of profit by 4.4% of assets
828%
0%
-8%
-4.4%
0 pointsfull points
Beneish M-score-2.70
85-1.50
-1.78
-2.22
-3.00
-2.70
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-03-31, latest annual report FY2025.